Loan Amortisation Calculator
A loan amortisation calculator builds a schedule that splits every repayment into interest and capital. It also reports the fixed monthly repayment and the total cost of credit over the life of the loan.
We may receive a commission from lenders or brokers if you take out a loan through a link on this site. This does not affect the amount you repay.
WARNING: Late repayment can cause you serious money problems. For help, go to moneyhelper.org.uk
Enter your numbers and press Calculate. Nothing you type leaves your browser.
How this calculator works
An amortisation schedule splits every repayment into interest and capital. Early repayments are mostly interest; later repayments are mostly capital.
For each month:
- Interest = current balance * r, where r = annual rate / 12 / 100.
- Capital = monthly repayment - interest.
- New balance = current balance - capital.
The fixed monthly repayment comes from M = P * r * (1 + r)^n / ((1 + r)^n - 1). The final repayment is adjusted so the balance lands exactly on zero.
With a 0% rate, every repayment is pure capital and the balance falls in equal steps. Yearly totals are shown to keep the table readable.